Title
Real Estate Pro Forma
Project Address
123 abc st, xyz suburb, DEF 4567
Description
High rental yield acquisition
Main report
Property details
Purchase price:
$ 0
Purchase year:
undefined
$ 0
Closing costs / legals:
$ 0
Site details
Total area:
undefined m²
Price / total area:
$ 0
Net rentable / leaseable area:
undefined m²
Price / leaseable area:
$ 0
Finance
Total debt/loan:
$ 0 @ 0% LVR
Total deposit (down payment):
$ 0
Total equity:
$ 0
Monthly amort. payment:
$ 0
Loan pay off amount:
$ 0
Loan Fees
Annual interest rate:
0%
Interest-only period (in years):
Loan term (hold for "x" yrs):
Exit Fees:
$ 0
Lender's yield:
0%
Averages
Gross Annual Rent:
$ 0
Vacancy & credit allowance:
$ 0
Other Income:
$ 0
Effective gross income:
$ 0
Operating expenses:
$ 0
Net operating income:
$ 0
Sale/Reversion Value
Sales proceeds at exit:
$ 0
Sale closing costs at exit (%):
0%
Sale closing costs at exit ($):
$ 0
Capital growth rate / annum:
0%
Exit cap rate:
0%
Time (yrs) to double:
Decision metrics
IRR:
0%
Cash-on-cash return:
0%
Present value:
$ 0
Net present value:
$ 0
Profitability index:
0
Discount rate:
0%
Gain on sale:
$ 0
Ratios
Avg. Debt coverage ratio:
0
Avg. Break even ratio:
0%
Gross rental yield:
0%
Net rental yield:
0%
Gross rent multiplier:
0
Net income multiplier:
0
Operating expense ratio:
0%
Cashflow
For optimal user experience, we recommend accessing the application from a personal computer.
